Afya Limited Announces First-Quarter 2025 Financial Results

Impressive Adjusted EBITDA Margin Expansion and Cash Generation

Full Year 2025 Guidance Reaffirmed

NOVA LIMA, Brazil–(BUSINESS WIRE)–Afya Limited (Nasdaq: AFYA; B3: A2FY34) (“Afya” or the “Company”), the leading medical education group and medical practice solutions provider in Brazil, reported today its financial and operating results for the three-month period ended March 31, 2025 (first quarter 2025). Financial results are expressed in Brazilian Reais and are presented in accordance with International Financial Reporting Standards (IFRS).


First Quarter 2025 Highlights

  • 1Q25 Net Revenue increased 16.4% YoY to R$936.4 million. Net Revenue excluding acquisitions increased 10.9%, reaching R$891.5 million.
  • 1Q25 Adjusted EBITDA increased 23.7% YoY reaching R$492.0 million, with an Adjusted EBITDA Margin of 52.5%. Adjusted EBITDA Margin increased 300 bps YoY. Adjusted EBITDA excluding acquisitions grew 15.8%, reaching R$460.6 million, with an Adjusted EBITDA Margin of 51.7%.
  • 1Q25 Net Income increased 23.4% YoY, reaching R$257.0 million, and Adjusted Net Income increased 17.1% YoY, reaching R$293.9 million. Basic EPS growth was 23.3% in the same period.
  • Operating Cash Conversion ratio of 96.8%, with a solid cash position of R$1,154.9 million.
  • Over 317 thousand users in Afya’s ecosystem.
Table 1: Financial Highlights
For the three months period ended March 31,
(in thousand of R$)

2025

2025 Ex

Acquisitions*

2024

% Chg

% Chg Ex

Acquisitions

(a) Net Revenue

936,360

891,527

804,239

16.4%

10.9%

(b) Adjusted EBITDA 2

491,971

460,603

397,853

23.7%

15.8%

(c) = (b)/(a) Adjusted EBITDA Margin

52.5%

51.7%

49.5%

300 bps 220 bps
Net income

257,036

208,299

23.4%

Adjusted Net income

293,897

250,966

17.1%

*For the three months period ended March 31, 2025, “2025 Ex Acquisitions” excludes: UNIDOM (January to March, 2025; Closing of UNIDOM was in July 2024).
(2) See more information on “Non-GAAP Financial Measures” (Item 08).

Message from Management

It is with much satisfaction that Afya starts another year of great operational and financial performance. This quarterly result shows the high predictability of our business and successful execution of our strategy, that once again, combines strong growth, with higher profitability and cash generation – Afya’s three pillars business model. This quarter was marked by Gross margin expansion within our Undergraduate and Continuing Education segments, combined with solid cash generation, and robust EPS growth, showing our consistent business expansion.

Our Revenue Growth this quarter was supported by a successful intake process in all our medical school campuses, ensuring 100% occupancy in our integrated medical schools. Most notably, an example that highlights the effectiveness of our strategy was the acquisition of Unidom with a medical campus located in Salvador that had an occupancy rate below 60% prior to our acquisition. After only two intake processes the campus reached nearly 100% occupancy. This highlights the ongoing value of our ecosystem and the increasing recognition of our brand across the country.

We proudly present our highest Adjusted EBITDA Margin, ending the first quarter of 2025 with a record of 52.5%. This margin expansion reflects the strong performance of the Undergraduate segment, further enhanced by the continued ramp-up of the four Mais Médicos campuses launched in 3Q22, and most recently the Unidom acquisition. Our ongoing operational restructuring in the Continuing Education and Medical Practice Solutions segments contributed to improve cost management across selling, general, and administrative expenses in addition to enhancements to our shared services center, centralizing operations and increasing efficiency and operational synergies.

With the closing of the acquisition of Funic, we are excited to expand our undergraduate presence into the metropolitan area of Belo Horizonte, capital of Minas Gerais. This acquisition contributes 60 medical seats to Afya in Contagem, bringing our total approved medical seats to 3,653 in Brazil.

Furthermore, we are proud to highlight the excellent performance of our undergraduate medical schools in the most recent ENADE (Exame Nacional de Desempenho dos Estudantes – National Student Performance Exam), which reaffirms Afya’s commitment to academic excellence and the quality of medical education we provide across Brazil.

In April, we were proud to receive two significant recognitions. Moody’s Local Brazil upgraded our national scale credit rating from AA+.br to AAA.br with a stable outlook, reflecting our strong balance sheet, rewarded by cash generation, and financial discipline. They also highlighted our leadership in medical education and successful acquisition integration. We are also pleased to highlight that we successfully achieved all the IFC-defined targets for 2024, including the number of free medical consultations provided and the percentage of medical courses rated with the highest quality scores. This achievement will trigger a 15 bps step-down in our loan interest rate over the next 12 months, reinforcing and solidifying both our social impact and financial discipline. Additionally, we received our first ESG rating from MSCI, debuting with a solid BBB score. MSCI’s sector relative methodology underscores that Afya outperformed a significant portion of its peers, particularly in areas like data privacy and security, where our practices were stronger than many in the industry.

Looking ahead, Afya remains committed to its mission: to provide an integrated ecosystem of education and medical practice solutions throughout the entire medical journey. We continuously strive to support healthcare professionals’ development, ongoing learning, and productivity. We are proud of our achievements and excited about what lies ahead.

1. Key Events in the Quarter

  • On March 12, 2025, the Company’s Board of Directors approved the first dividend distribution in the amount of R$129,784, representing 20% of the Company’s consolidated net income for the year ended December 31, 2024 and a dividend per share of R$1.348923, paid in U.S. dollars on April 4, 2025, to the shareholders on record as of the close of business on March 26, 2025 at the exchange rate (PTAX) published by the Brazilian Central Bank on March 13, 2025.
  • On December 27, 2024, Law 15,079/2024 was enacted, establishing the implementation of the OECD’s Pillar Two global minimum tax in Brazil, effective as of January 1, 2025. Law 15,079/2024 aligns the Brazilian tax legislation to the OECD’s Global Anti-Base Erosion (GloBE) rules by introducing a minimum effective taxation of 15% through an additional Social Contribution on Net Profit (“CSLL”). This regulation applies to multinational groups within the scope of the OECD’s GloBE rules, specifically those whose ultimate parent entity reported annual consolidated revenues of at least €750 million in at least two of the four fiscal years immediately preceding the year under review. The rules are designed to ensure that the additional CSLL qualifies as a Qualified Domestic Minimum Top-up Tax (QDMTT) under the OECD Inclusive Framework, subjecting Brazilian entities to a minimum tax rate of 15%. On March 28, 2025, the Company filed a writ of mandamus with the Brazilian Federal Court challenging the enforceability of the newly enacted additional CSLL. The legal proceeding is grounded on constitutional and statutory arguments, and is waiting for court decision to prevent the collection of the additional CSLL, which is scheduled to be required in 2026 with respect to the 2025 fiscal year. The additional income tax expense as a result of Law 15,079/2024 for the three-month period ended March 31, 2025 was R$23,212.

2. Subsequent Event

  • On May 7, 2025, Afya Participações announced the closing of its acquisition of 100% of the total share capital of Faculdade Masterclass Ltda. (“FUNIC”), located in Contagem, a city in the metropolitan area of Belo Horizonte, the capital of the State of Minas Gerais.

The acquisition contributes 60 medical school seats to Afya. FUNIC is pre-operational, with leased real estate prepared for a medical school operation, which is expected to start in the second semester of 2025.

The aggregate purchase price is R$ 100 million, net of the estimated Net Debt deducted from the down payment. The price and payment conditions were: (i) R$ 60 million, net of the estimated Net Debt, paid in cash on May 07, 2025; and (ii) R$ 40 million will be paid in three annual installments adjusted by CDI.

Additionally, the acquisition includes a contingent consideration for up to 60 additional medical school seats. If approved by MEC within 36 months from the closing date, it will result in an additional payment of R$1,000 per approved seat.

Afya expects an EV/EBITDA of 3.3x at full maturity and post synergies in 2030 with expected Net Revenues of R$ 52.4 million, of which 100% will come from Medicine.

3. 2025 Guidance

The Company is reaffirming its guidance for 2025, which considers the successful acceptance of new students for the first semester of 2025. The guidance for 2025 is defined in the following table:

Guidance for 2025
Net Revenue 1 R$ 3,670 mn ≤ ∆ ≤ R$ 3,770 mn
Adjusted EBITDA R$ 1,620 mn ≤ ∆ ≤ R$ 1,720 mn
CAPEX R$ 250 mn ≤ ∆ ≤ R$ 290 mn
(1) Excludes any acquisition that may be concluded after the issuance of the guidance, notably excluding Funic.

4. 1Q25 Overview

Segment Information

The Company has three reportable segments as follows:

Undergraduate, which provides educational services through undergraduate courses related to medical school, undergraduate health science and other ex-health undergraduate programs;

Continuing education, which provides medical education (including residency preparation programs, specialization test preparation and other medical capabilities), specialization and graduate courses in medicine, delivered through digital and in-person content; and

Medical Practice Solutions, which provides clinical decision, clinical management and doctor-patient relationships for physicians and provide access, demand and efficiency for the healthcare players.

Key Revenue Drivers – Undergraduate Programs

Table 2: Key Revenue Drivers Three months period ended March 31,

2025

2024

% Chg
Undergraduate Programs
MEDICAL SCHOOL
Approved Seats

3,593

3,203

12.2%

Operating Seats 1

3,543

3,153

12.4%

Total Students (end of period)

25,879

22,609

14.5%

Average Total Students

25,879

22,609

14.5%

Average Total Students (ex-Acquisitions)*

24,263

22,609

7.3%

Net Revenue (Total – R$ ‘000)

714,713

603,025

18.5%

Net Revenue (ex- Acquisitions* – R$ ‘000)

672,589

603,025

11.5%

Medical School Net Avg. Ticket (ex- Acquisitions* – R$/month)

9,240

8,891

3.9%

UNDERGRADUATE HEALTH SCIENCE

 

Total Students (end of period)

26,134

24,881

5.0%

Average Total Students

26,134

24,881

5.0%

Average Total Students (ex-Acquisitions)*

25,348

24,881

1.9%

Net Revenue (Total – R$ ‘000)

62,811

58,736

6.9%

Net Revenue (ex- Acquisitions* – R$ ‘000)

61,730

58,736

5.1%

OTHER EX- HEALTH UNDERGRADUATE

 

Total Students (end of period)

34,995

28,563

22.5%

Average Total Students

34,995

28,563

22.5%

Average Total Students (ex-Acquisitions)*

33,492

28,563

17.3%

Net Revenue (Total – R$ ‘000)

49,848

42,758

16.6%

Net Revenue (ex- Acquisitions* – R$ ‘000)

48,220

42,758

12.8%

Total Net Revenue

 

Net Revenue (Total – R$ ‘000)

827,372

704,519

17.4%

Net Revenue (ex- Acquisitions* – R$ ‘000)

782,539

704,519

11.1%

*For the three months period ended March 31, 2025, “2025 Ex Acquisitions” excludes: UNIDOM (January to March, 2025; Closing of UNIDOM was in July 2024).
(1) The difference between approved and operating seats refers to Cametá, a campus that is still pre-operational.

Key Revenue Drivers – Continuing Education

Table 3: Key Revenue Drivers Three months period ended March 31,

2025

2024

% Chg
Continuing Education 1
Total Students (end of period)
Residency Journey – Business to Physicians B2P

12,203

14,693

-16.9%

Graduate Journey – Business to Physicians B2P

8,542

7,366

16.0%

Other Courses – B2P and Business to Business Offerings

26,164

26,983

-3.0%

Total Students (end of period)

46,909

49,042

-4.3%

Net Revenue (R$ ‘000)

 

Business to Physicians – B2P

65,444

60,538

8.1%

Business to Business – B2B

5,660

4,877

16.0%

Total Net Revenue

71,103

65,415

8.7%

(1) The figure above does not contemplate intercompany transactions

Key Revenue – Medical Practice Solutions

Table 4: Key Revenue Drivers Three months period ended March 31,

2025

2024

% Chg

Medical Practice Solutions 1
Active Payers (end of period)
Clinical Decision

163,071

159,183

2.4%

Clinical Management

34,934

31,806

9.8%

Total Active Payers (end of period)

198,005

190,989

3.7%

Monthly Active Users (MaU)

 

Total Monthly Active Users (MaU) – Digital Services

244,518

262,717

-6.9%

Net Revenue (R$ ‘000)2

 

Business to Physicians – B2P

37,231

32,730

13.7%

Business to Business – B2B

4,453

3,843

15.9%

Total Net Revenue

41,684

36,573

14.0%

(1) The figure above does not contemplate intercompany transactions
(2) Net Revenue from ‘Shosp’, the clinical management software, was reclassified from B2B to B2P.

Key Operational Drivers – Users Positively Impacted by Afya

The Users Positively Impacted by Afya represents the total number of medical students from the Undergraduate segment, students from the Continuing Education and users from Medical Practice Solutions. For the first quarter of 2025, Afya’s ecosystem reached 317,306 users.

Table 5: Key Revenue Drivers Three months period ended March 31,

2025

2024

% Chg

Users Positively Impacted by Afya 1
Undergraduate (Total Medical School Students – End of Period)

25,879

22,609

14.5%

Continuing Education (Total Students – End of Period)

46,909

49,042

-4.3%

Medical Practice Solutions (Monthly Active Users)

244,518

262,717

-6.9%

Ecosystem Outreach

317,306

334,368

-5.1%

(1) Ecosystem outreach does not contemplate intercompany figures. Note that there may be overlap in student numbers within the data.

Seasonality of Operations

Undergraduate tuition revenues are related to the intake process, and monthly tuition fees charged to students and do not significantly fluctuate during each semester.

Continuing education revenues are mostly related to: (i) monthly intakes and tuition fees on medical education, which do not have a considerable concentration in any period; (ii) Residency journey product revenues, derived from e-books transferred at a point of time, which are concentrated at in the first and last quarter of the year due to the enrollments.

Medical Practice Solutions are comprised mainly of Afya Whitebook and Afya iClinic revenues, which do not have significant fluctuations regarding seasonality.

Net Revenue

Net Revenue for the first quarter of 2025 was R$936.4 million, an increase of 16.4% over the same period in the prior year. Excluding acquisitions, Net Revenue in the first quarter increased by 10.9% YoY to R$891.5 million.

The quarter revenue increase was mainly due to higher tickets in medicine courses, the maturation of medical school seats, the acquisition and the increase of occupancy in Unidom, and the advancement of Medical Practice Solutions and Continuing Education segments.

Table 6: Revenue & Revenue Mix
(in thousands of R$) For the three months period ended March 31,

2025

2025 Ex Acquisitions*

2024

% Chg

% Chg Ex Acquisitions

Net Revenue Mix
Undergraduate

827,372

782,539

704,519

17.4%

11.1%

Continuing Education

71,103

71,103

65,415

8.7%

8.7%

Medical Practice Solutions

41,684

41,684

36,573

14.0%

14.0%

Inter-segment transactions

(3,799)

(3,799)

(2,268)

67.5%

67.5%

Total Reported Net Revenue

936,360

891,527

804,239

16.4%

10.9%

*For the three months period ended March 31, 2025, “2025 Ex Acquisitions” excludes: UNIDOM (January to March, 2025; Closing of UNIDOM was in July 2024).

Adjusted EBITDA

Adjusted EBITDA for the first quarter of 2025 increased by 23.7% to R$492.0 million, up from R$397.9 million in the same period of the prior year, with the Adjusted EBITDA Margin rising by 300 basis points to 52.5%.

The increase in Adjusted EBITDA Margin was mainly driven by: (a) higher gross margin in the Undergraduate and Continuing Education segments; (b) the continued ramp-up of the four Mais Médicos campuses launched in 3Q22; (c) restructuring initiatives within Continuing Education and Medical Practice Solutions; and (d) improved cost efficiency in Selling, General, and Administrative expenses.

Table 7: Reconciliation between Adjusted EBITDA and Net Income
 
(in thousands of R$) For the three months period ended March 31,

2025

2024

% Chg
Net income

257,036

208,299

23.4%

Net financial result

94,994

74,366

27.7%

Income taxes expense

24,782

10,865

128.1%

Depreciation and amortization

91,755

79,269

15.8%

Interest received 1

14,532

12,415

17.1%

Income share associate

(4,285)

(4,172)

2.7%

Share-based compensation

6,963

8,629

-19.3%

Non-recurring expenses:

6,194

8,181

-24.3%

– Integration of new companies 2

5,970

5,870

1.7%

– M&A advisory and due diligence 3

88

248

-64.5%

– Expansion projects 4

124

605

-79.5%

– Restructuring expenses 5

12

1,458

-99.2%

Adjusted EBITDA

491,971

397,853

23.7%

Adjusted EBITDA Margin

52.5%

49.5%

300 bps
(1) Represents the interest received on late payments of monthly tuition fees.
(2) Consists of expenses related to the integration of newly acquired companies.
(3) Consists of expenses related to professional and consultant fees in connection with due diligence services for our M&A transactions.
(4) Consists of expenses related to professional and consultant fees in connection with the opening of new campuses.
(5) Consists of expenses related to the employee redundancies in connection with the organizational restructuring of our acquired companies.

Adjusted Net Income

Net Income for the first quarter of 2025, totaled R$257.0 million, reflecting a 23.4% increase YoY. Adjusted Net Income reached R$293.9 million, up 17.1% from the same period in the prior year. This growth was primarily driven by improved operational performance that was partially offset by a higher tax rate compared to the previous year due to the provision of additional CSLL towards OECD’s Pillar Two global minimum tax effects.

Adjusted EPS reached R$3.20 per share for the first quarter ended March 31, 2025, an increase of 17.0% YoY, supported by higher Net Income and a disciplined capital allocation strategy.

Table 8: Adjusted Net Income
(in thousands of R$) For the three months period ended March 31,

2025

2024

% Chg

Net income

257,036

208,299

23.4%

Amortization of Intangible Assets 1

23,704

25,856

-8.3%

Share-based compensation

6,963

8,630

-19.3%

Non-recurring expenses:

6,194

8,181

-24.3%

– Integration of new companies 2

5,970

5,870

1.7%

– M&A advisory and due diligence 3

88

248

-64.5%

– Expansion projects 4

124

605

-79.5%

– Restructuring expenses 5

12

1,458

-99.2%

Adjusted Net Income

293,897

250,966

17.1%

Basic earnings per share – in R$ 6

2.79

2.26

23.3%

Adjusted earnings per share – in R$ 7

3.20

2.73

17.0%

(1) Consists of amortization of intangible assets identified in business combinations.
(2) Consists of expenses related to the integration of newly acquired companies.
(3) Consists of expenses related to professional and consultant fees in connection with due diligence services for our M&A transactions.
(4) Consists of expenses related to professional and consultant fees in connection with the opening of new campuses.
(5) Consists of expenses related to the employee redundancies in connection with the organizational restructuring of our acquired companies.
(6) Basic earnings per share: Net Income/Weighted average number of outstanding shares.
(7) Adjusted earnings per share: Adjusted Net Income attributable to equity holders of the Parent/Weighted average number of outstanding shares.

Cash and Debt Position

As of March 31, 2025, Cash and Cash Equivalents totaled R$1,154.9 million, an increase of 26.8% over December 31, 2024. Net Debt, excluding the effect of IFRS 16, reached R$1,524.1 million, compared to December 31, 2024, Afya reduced its Net Debt by R$290.8 million due to solid Cash Flow from Operating Activities.

For the three-month period ended March 31, 2025, Afya generated R$470.2 million in Cash Flow from Operating Activities, up from R$429.1 million in the same period of the previous year, an increase of 9.6% YoY, boosted by operational results. The Operating Cash Conversion Ratio reached 96.8%.

Table 9: Operating Cash Conversion Ratio Reconciliation For the three months period ended March 31,
(in thousands of R$) Considering the adoption of IFRS 16

2025

2024

% Chg

(a) Net cash flows from operating activities

463,850

417,860

11.0%

(b) Income taxes paid

6,386

11,194

-43.0%

(c) = (a) + (b) Cash flow from operating activities

470,236

429,054

9.6%

 
(d) Adjusted EBITDA

491,971

397,853

23.7%

(e) Non-recurring expenses:

6,194

8,181

-24.3%

– Integration of new companies 1

5,970

5,870

1.7%

– M&A advisory and due diligence 2

88

248

-64.5%

– Expansion projects 3

124

605

-79.5%

– Restructuring Expenses 4

12

1,458

-99.2%

(f) = (d) – (e) Adjusted EBITDA ex- non-recurring expenses

485,777

389,672

24.7%

(g) = (c) / (f) Operating cash conversion ratio

96.8%

110.1%

-1330 bps
(1) Consists of expenses related to the integration of newly acquired companies.
(2) Consists of expenses related to professional and consultant fees in connection with due diligence services for M&A transactions.
(3) Consists of expenses related to professional and consultant fees in connection with the opening of new campuses.
(4) Consists of expenses related to the employee redundancies in connection with the organizational restructuring of acquired companies.

The following table provides additional details on the cost of debt for the first quarter of 2025, considering loans and financing and accounts payable to selling shareholders. Afya’s capital structure remains solid, with a conservative leveraging position and a low cost of debt. Afya’s Net Debt (excluding the effect of IFRS16) divided by Adjusted EBITDA mid guidance for 2025 would be 0.9x.

Table 10: Gross Debt and Average Cost of Debt
(in millions of R$) For the three months period ended March 31,
Cost of Debt
Gross Debt Duration (Years) Per year %CDI²

2025

2024

2025

2024

2025

2024

2025

2024

Loans and financing: Softbank

850

826

1.1

2.1

8.6%

6.5%

69%

57%

Loans and financing: Debentures

513

510

2.3

3.3

14.6%

12.7%

115%

117%

Loans and financing: Others

328

446

0.5

1.3

14.7%

12.7%

115%

116%

Loans and financing: IFC

522

3.6

14.0%

110%

Accounts payable to selling shareholders

466

405

3.6

0.9

12.7%

10.8%

100%

100%

Total¹| Average

2,679

2,189

2.2

2.1

12.2%

9.8%

97%

91%

(1) Total amount refers only to the “Gross Debt” columns
(2) Based on the annualized Interbank Certificates of Deposit (“CDI”) rate for the period as a reference: 1Q25: ~14,15% p.y. and for 1Q24: ~10.65% p.y.
Table 11: Cash and Debt Position
(in thousands of R$)

1Q25

FY2024

% Chg

1Q24

% Chg

(+) Cash and Cash Equivalents

1,154,888

911,015

26.8%

611,077

89.0%

Cash and Bank Deposits

3,508

6,078

-42.3%

5,573

-37.1%

Cash Equivalents

1,151,380

904,937

27.2%

605,504

90.2%

(-) Loans and Financing

2,212,674

2,195,161

0.8%

1,783,094

24.1%

Current

373,275

363,554

2.7%

161,675

130.9%

Non-Current

1,839,399

1,831,607

0.4%

1,621,419

13.4%

(-) Accounts Payable to Selling Shareholders

466,341

530,772

-12.1%

405,410

15.0%

Current

191,698

185,318

3.4%

244,865

-21.7%

Non-Current

274,643

345,454

-20.5%

160,545

71.1%

(-) Other Short and Long Term Obligations

n.a.

n.a.

(=) Net Debt (Cash) excluding IFRS 16

1,524,127

1,814,918

-16.0%

1,577,427

-3.4%

(-) Lease Liabilities

989,184

978,336

1.1%

902,542

9.6%

Current

47,762

45,580

4.8%

40,030

19.3%

Non-Current

941,422

932,756

0.9%

862,512

9.1%

Net Debt (Cash) with IFRS 16

2,513,311

2,793,254

-10.0%

2,479,969

1.3%

Contacts

Investor Relations Contact:

Afya Limited

ir@afya.com.br

Read full story here